West Vault Mining Files on Sedar a Hasbrouck Gold Project Pre-Feasibility Study Update with a 51% IRR

Original announcement by tmx on

Company
West Vault Mining Inc.
Ticker
WVM
Exchange
TSX
Region
Nevada
Primary commodity
Gold
Secondary commodities
Silver
Document categories
Resource update, Metallurgy
Extracted
2026-08-24 18:55:48 UTC

Analysis by Minestarters Atlas

Minestarters Atlas analysis

Summary

West Vault Mining has filed an updated NI 43-101 Pre-Feasibility Study for its Hasbrouck Gold Project in Nevada, reporting a strong after-tax IRR of 51% and an NPV(5%) of US$206 million. The study confirms the project's robust economics, construction-ready status, and 75% average heap-leach gold recovery. While the mine plan and resource/reserve statements are substantially unchanged from the 2016 PFS, the update incorporates current costs and metal prices, validating the project's viability.

Reasoning: The updated Pre-Feasibility Study confirms robust economics for the permitted and construction-ready Hasbrouck Gold Project, supported by strong gold recovery and a low strip ratio. While the resource and reserve figures are largely consistent with the prior 2016 study, the economic update with current metal prices is positive.

Positive factors

  • Strong project economics (51% IRR, US$206M NPV)
  • Project is permitted and construction-ready
  • Good average heap-leach gold recovery (75%)
  • NI 43-101 compliant Pre-Feasibility Study
  • QP/CP sign-off on technical information

Negative factors

  • Mineral Resource and Reserve statements are substantially unchanged from the 2016 PFS, limiting geological novelty

Facts used in scoring: 18

Classification and evidence

NI 43-101 Compliantpositive

Resource estimate prepared in compliance with NI 43-101 (Canada) — high reporting standard.

Why it applies: The Technical Report was prepared in conformance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects.

Evidence · text

“The Technical Report was authored by RESPEC and was prepared in conformance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects (" NI 43-101 ")”

QP/CP Signedpositive

Qualified Person (QP) or Competent Person (CP) named and signed off — a member of a recognized professional association (e.g., AusIMM, SME, AIG, P.Geo) with relevant experience.

Why it applies: Thomas L. Dyer, P.E., and Jeff Bickel, C.P.G. of RESPEC, and others are named as Qualified Persons under NI 43-101 who reviewed and approved the information.

Evidence · text

“Technical work, analysis, and findings were completed by Thomas L. Dyer, P.E., and Jeff Bickel, C.P.G. both of RESPEC, Reno, with contributions by Mark Jorgensen, SME, of JE&TS (metallurgy), Ryan Baker, P.E., of NewFields (civil and heap leach) and Carl Defilippi, SME, of KCA (process design). Each person is a "Qualified Person" under NI 43-101 and has reviewed and approved the information in this news release relevant to the portion of the Technical Report for which they are responsible.”

Measured Resourcepositive

Highest confidence category — tonnage, grade, shape well-established from closely-spaced drilling. Basis for Proven Reserves.

Why it applies: The Hasbrouck Deposit includes a Measured gold resource of 6,987 K Tons at 0.019 oz Au/ton.

Evidence · table

“Measured”

Context: 6,987

Indicated Resourcepositive

Reasonable geological confidence based on adequate drilling; continuity can be assumed. Basis for Probable Reserves.

Why it applies: The Hasbrouck Deposit includes an Indicated gold resource of 35,041 K Tons at 0.015 oz Au/ton.

Evidence · table

“Indicated”

Context: 35,041

Proven Reservepositive

Measured Resource with demonstrated economic viability after applying modifying factors.

Why it applies: The Hasbrouck Mine includes a Proven gold reserve of 6,130 K tons at 0.021 oz Au/ton.

Evidence · table

“Proven”

Context: 6,130

Probable Reservepositive

Indicated Resource with demonstrated economic viability after applying modifying factors.

Why it applies: The Three Hills Mine includes a Probable gold reserve of 9,653 K tons at 0.018 oz Au/ton.

Evidence · table

“Probable”

Context: 9,653

Resource Updateneutral

Revised estimate for an existing resource — compare to prior to assess progress.

Why it applies: The document provides an update to the Pre-Feasibility Study, including updated Mineral Resource and Mineral Reserve statements.

Evidence · text

“West Vault Mining Files on Sedar a Hasbrouck Gold Project Pre-Feasibility Study Update”

PFS-Supportingneutral

Resource estimate prepared to support a Pre-Feasibility Study — requires adequate M&I component.

Why it applies: The resource and reserve estimates are presented as part of a Pre-Feasibility Study update.

Evidence · text

“West Vault Mining Files on Sedar a Hasbrouck Gold Project Pre-Feasibility Study Update”

Cut-off Disclosedpositive

Cut-off grade used for resource reporting is clearly stated, enabling like-for-like comparison.

Why it applies: Cut-off grades for both Hasbrouck and Three Hills deposits are disclosed for the resource and reserve estimates.

Evidence · text

“Hasbrouck Deposit Reported Mineral Resources* December 15, 2022, (0.007oz AuEq/ton Cutoff)”

High Recoverypositive

Recovery at or above the exceptional band for the commodity and processing route.

Why it applies: The project reports 75% average heap-leach gold recovery, which is at the exceptional band for this processing route.

Evidence · table

“75% average heap-leach gold recovery”

Context: Metallurgy

Heap Leach Routeneutral

Processing via heap leach — lower CAPEX and OPEX, lower recovery expected.

Why it applies: The metallurgical test work indicates an average 75% gold recovery using a heap-leach process.

Evidence · table

“75% average heap-leach gold recovery”

Context: Metallurgy

Free Millingpositive

Simple, clean ore amenable to standard processing without oxidation.

Why it applies: The geology is described as 'all-oxide', which typically indicates free-milling ore amenable to simpler processing.

Evidence · table

“all-oxide”

Context: Geology

Multi-Domain Testedpositive

Variability across ore domains (oxide, transition, fresh) has been addressed.

Why it applies: The metallurgy section mentions '13 test programs' and the resource notes refer to 'lithologic- and depth dependent recovery equation' and 'variable gold recovery based on material in Upper Siebert and Lower Siebert', indicating variability testing.

Evidence · table

“13 test programs”

Context: Metallurgy

Extracted facts

Stored fact records: 18. Some facts used in scoring do not have a stored record.

Resource Estimates (18)

measuredHasbrouck Deposit · goldTonnes: 6987000Grade: 0.019Grade Unit: oz/tonContained Metal: 134000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Deposit
Commodity
gold
Ticker
WVM

Resource Data

Category
measured
Tonnes
6987000
Grade
0.019
Grade Unit
oz/ton
Contained Metal
134000
Contained Unit
oz
Cutoff Grade
0.007

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Measured gold resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Measured Resource

Negative factors

  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“6,987”

Context: Measured

measuredHasbrouck Deposit · silverTonnes: 6987000Grade: 0.39Grade Unit: oz/tonContained Metal: 2752000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Deposit
Commodity
silver
Ticker
WVM

Resource Data

Category
measured
Tonnes
6987000
Grade
0.39
Grade Unit
oz/ton
Contained Metal
2752000
Contained Unit
oz
Cutoff Grade
0.007

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Measured silver resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Measured Resource

Negative factors

  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“0.39”

Context: Measured

indicatedHasbrouck Deposit · goldTonnes: 35041000Grade: 0.015Grade Unit: oz/tonContained Metal: 516000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Deposit
Commodity
gold
Ticker
WVM

Resource Data

Category
indicated
Tonnes
35041000
Grade
0.015
Grade Unit
oz/ton
Contained Metal
516000
Contained Unit
oz
Cutoff Grade
0.007

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Indicated gold resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Indicated Resource

Negative factors

  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“35,041”

Context: Indicated

indicatedHasbrouck Deposit · silverTonnes: 35041000Grade: 0.27Grade Unit: oz/tonContained Metal: 9404000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Deposit
Commodity
silver
Ticker
WVM

Resource Data

Category
indicated
Tonnes
35041000
Grade
0.27
Grade Unit
oz/ton
Contained Metal
9404000
Contained Unit
oz
Cutoff Grade
0.007

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Indicated silver resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Indicated Resource

Negative factors

  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“0.27”

Context: Indicated

inferredHasbrouck Deposit · goldTonnes: 5161000Grade: 0.011Grade Unit: oz/tonContained Metal: 56000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Deposit
Commodity
gold
Ticker
WVM

Resource Data

Category
inferred
Tonnes
5161000
Grade
0.011
Grade Unit
oz/ton
Contained Metal
56000
Contained Unit
oz
Cutoff Grade
0.007

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Inferred gold resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed

Negative factors

  • Inferred Resource
  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“5,161”

Context: Inferred

inferredHasbrouck Deposit · silverTonnes: 5161000Grade: 0.19Grade Unit: oz/tonContained Metal: 986000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Deposit
Commodity
silver
Ticker
WVM

Resource Data

Category
inferred
Tonnes
5161000
Grade
0.19
Grade Unit
oz/ton
Contained Metal
986000
Contained Unit
oz
Cutoff Grade
0.007

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Inferred silver resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed

Negative factors

  • Inferred Resource
  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“0.19”

Context: Inferred

indicatedThree Hills Deposit · goldTonnes: 10423000Grade: 0.018Grade Unit: oz/tonContained Metal: 185000Contained Unit: ozView all details
Link to this fact

Identity

Project
Three Hills Deposit
Commodity
gold
Ticker
WVM

Resource Data

Category
indicated
Tonnes
10423000
Grade
0.018
Grade Unit
oz/ton
Contained Metal
185000
Contained Unit
oz
Cutoff Grade
0.005

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Indicated gold resource for the Three Hills Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Indicated Resource

Negative factors

  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“10,423”

Context: Indicated

inferredThree Hills Deposit · goldTonnes: 1008000Grade: 0.017Grade Unit: oz/tonContained Metal: 17000Contained Unit: ozView all details
Link to this fact

Identity

Project
Three Hills Deposit
Commodity
gold
Ticker
WVM

Resource Data

Category
inferred
Tonnes
1008000
Grade
0.017
Grade Unit
oz/ton
Contained Metal
17000
Contained Unit
oz
Cutoff Grade
0.005

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Inferred gold resource for the Three Hills Deposit, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed

Negative factors

  • Inferred Resource
  • Resource estimate substantially unchanged from 2016 PFS

Evidence · table

“1,008”

Context: Inferred

probableThree Hills Mine · goldTonnes: 9653000Grade: 0.018Grade Unit: oz Au/tonContained Metal: 175000Contained Unit: ozView all details
Link to this fact

Identity

Project
Three Hills Mine
Commodity
gold
Ticker
WVM

Resource Data

Category
probable
Tonnes
9653000
Grade
0.018
Grade Unit
oz Au/ton
Contained Metal
175000
Contained Unit
oz
Cutoff Grade
0.005

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Probable gold reserve for the Three Hills Mine, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Probable Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“9,653”

Context: Probable

provenHasbrouck Mine · goldTonnes: 6130000Grade: 0.021Grade Unit: oz Au/tonContained Metal: 126000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Mine
Commodity
gold
Ticker
WVM

Resource Data

Category
proven
Tonnes
6130000
Grade
0.021
Grade Unit
oz Au/ton
Contained Metal
126000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Proven gold reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Proven Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“6,130”

Context: Proven

provenHasbrouck Mine · silverTonnes: 6130000Grade: 0.417Grade Unit: oz Ag/tonContained Metal: 2558000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Mine
Commodity
silver
Ticker
WVM

Resource Data

Category
proven
Tonnes
6130000
Grade
0.417
Grade Unit
oz Ag/ton
Contained Metal
2558000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Proven silver reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Proven Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“0.417”

Context: Proven

probableHasbrouck Mine · goldTonnes: 28239000Grade: 0.016Grade Unit: oz Au/tonContained Metal: 452000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Mine
Commodity
gold
Ticker
WVM

Resource Data

Category
probable
Tonnes
28239000
Grade
0.016
Grade Unit
oz Au/ton
Contained Metal
452000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Probable gold reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Probable Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“28,239”

Context: Probable

probableHasbrouck Mine · silverTonnes: 28239000Grade: 0.281Grade Unit: oz Ag/tonContained Metal: 7946000Contained Unit: ozView all details
Link to this fact

Identity

Project
Hasbrouck Mine
Commodity
silver
Ticker
WVM

Resource Data

Category
probable
Tonnes
28239000
Grade
0.281
Grade Unit
oz Ag/ton
Contained Metal
7946000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Probable silver reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Probable Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“0.281”

Context: Probable

provenTotal Hasbrouck Gold Project · goldTonnes: 6130000Grade: 0.021Grade Unit: oz Au/tonContained Metal: 126000Contained Unit: ozView all details
Link to this fact

Identity

Project
Total Hasbrouck Gold Project
Commodity
gold
Ticker
WVM

Resource Data

Category
proven
Tonnes
6130000
Grade
0.021
Grade Unit
oz Au/ton
Contained Metal
126000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Proven gold reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Proven Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“6,130”

Context: Proven

provenTotal Hasbrouck Gold Project · silverTonnes: 6130000Grade: 0.417Grade Unit: oz Ag/tonContained Metal: 2558000Contained Unit: ozView all details
Link to this fact

Identity

Project
Total Hasbrouck Gold Project
Commodity
silver
Ticker
WVM

Resource Data

Category
proven
Tonnes
6130000
Grade
0.417
Grade Unit
oz Ag/ton
Contained Metal
2558000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Proven silver reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Proven Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“0.417”

Context: Proven

probableTotal Hasbrouck Gold Project · goldTonnes: 37893000Grade: 0.017Grade Unit: oz Au/tonContained Metal: 627000Contained Unit: ozView all details
Link to this fact

Identity

Project
Total Hasbrouck Gold Project
Commodity
gold
Ticker
WVM

Resource Data

Category
probable
Tonnes
37893000
Grade
0.017
Grade Unit
oz Au/ton
Contained Metal
627000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Probable gold reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Probable Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“37,893”

Context: Probable

probableTotal Hasbrouck Gold Project · silverTonnes: 37893000Grade: 0.21Grade Unit: oz Ag/tonContained Metal: 7946000Contained Unit: ozView all details
Link to this fact

Identity

Project
Total Hasbrouck Gold Project
Commodity
silver
Ticker
WVM

Resource Data

Category
probable
Tonnes
37893000
Grade
0.21
Grade Unit
oz Ag/ton
Contained Metal
7946000
Contained Unit
oz
Cutoff Grade
5.17

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Probable silver reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.

Positive factors

  • QP/CP Signed
  • NI 43-101 Compliant
  • Cut-off Disclosed
  • Probable Reserve

Negative factors

  • Reserve estimate substantially unchanged from 2016 PFS

Evidence · table

“0.210”

Context: Probable

Fact 18Hasbrouck Gold Project · goldView all details
Link to this fact

Identity

Project
Hasbrouck Gold Project
Commodity
gold
Ticker
WVM

Review

Needs Review
No
Historical
No

Dates

Event date
2023-03-08T00:00:00.000Z

Reasoning: Good average gold recovery of 75% achieved via heap leach for the all-oxide ore, supported by 13 test programs.

Positive factors

  • High Recovery
  • Heap Leach Route
  • Free Milling
  • Multi-Domain Tested

Evidence · table

“75% average heap-leach gold recovery”

Context: Metallurgy

How Atlas produces this analysis

Minestarters Atlas uses automated extraction to summarize mining announcements, identify reported measurements, and classify supporting evidence. Sentiment reflects the extracted narrative and classification rules; it is an interpretation, not a reported measurement. Evidence quotes and context are provided where available. Missing data, low-confidence results, and review flags indicate limitations. Check the original publisher announcement before relying on an interpretation.