West Vault Mining Files on Sedar a Hasbrouck Gold Project Pre-Feasibility Study Update with a 51% IRR
Original announcement by tmx on
- Company
- West Vault Mining Inc.
- Ticker
- WVM
- Exchange
- TSX
- Region
- Nevada
- Primary commodity
- Gold
- Secondary commodities
- Silver
- Document categories
- Resource update, Metallurgy
- Extracted
- 2026-08-24 18:55:48 UTC
Analysis by Minestarters Atlas
Minestarters Atlas analysis
Summary
West Vault Mining has filed an updated NI 43-101 Pre-Feasibility Study for its Hasbrouck Gold Project in Nevada, reporting a strong after-tax IRR of 51% and an NPV(5%) of US$206 million. The study confirms the project's robust economics, construction-ready status, and 75% average heap-leach gold recovery. While the mine plan and resource/reserve statements are substantially unchanged from the 2016 PFS, the update incorporates current costs and metal prices, validating the project's viability.
Reasoning: The updated Pre-Feasibility Study confirms robust economics for the permitted and construction-ready Hasbrouck Gold Project, supported by strong gold recovery and a low strip ratio. While the resource and reserve figures are largely consistent with the prior 2016 study, the economic update with current metal prices is positive.
Positive factors
- Strong project economics (51% IRR, US$206M NPV)
- Project is permitted and construction-ready
- Good average heap-leach gold recovery (75%)
- NI 43-101 compliant Pre-Feasibility Study
- QP/CP sign-off on technical information
Negative factors
- Mineral Resource and Reserve statements are substantially unchanged from the 2016 PFS, limiting geological novelty
Facts used in scoring: 18
Classification and evidence
NI 43-101 Compliantpositive
Resource estimate prepared in compliance with NI 43-101 (Canada) — high reporting standard.
Why it applies: The Technical Report was prepared in conformance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects.
Evidence · text
“The Technical Report was authored by RESPEC and was prepared in conformance with National Instrument 43-101 - Standards of Disclosure for Mineral Projects (" NI 43-101 ")”
QP/CP Signedpositive
Qualified Person (QP) or Competent Person (CP) named and signed off — a member of a recognized professional association (e.g., AusIMM, SME, AIG, P.Geo) with relevant experience.
Why it applies: Thomas L. Dyer, P.E., and Jeff Bickel, C.P.G. of RESPEC, and others are named as Qualified Persons under NI 43-101 who reviewed and approved the information.
Evidence · text
“Technical work, analysis, and findings were completed by Thomas L. Dyer, P.E., and Jeff Bickel, C.P.G. both of RESPEC, Reno, with contributions by Mark Jorgensen, SME, of JE&TS (metallurgy), Ryan Baker, P.E., of NewFields (civil and heap leach) and Carl Defilippi, SME, of KCA (process design). Each person is a "Qualified Person" under NI 43-101 and has reviewed and approved the information in this news release relevant to the portion of the Technical Report for which they are responsible.”
Measured Resourcepositive
Highest confidence category — tonnage, grade, shape well-established from closely-spaced drilling. Basis for Proven Reserves.
Why it applies: The Hasbrouck Deposit includes a Measured gold resource of 6,987 K Tons at 0.019 oz Au/ton.
Evidence · table
“Measured”
Context: 6,987
Indicated Resourcepositive
Reasonable geological confidence based on adequate drilling; continuity can be assumed. Basis for Probable Reserves.
Why it applies: The Hasbrouck Deposit includes an Indicated gold resource of 35,041 K Tons at 0.015 oz Au/ton.
Evidence · table
“Indicated”
Context: 35,041
Proven Reservepositive
Measured Resource with demonstrated economic viability after applying modifying factors.
Why it applies: The Hasbrouck Mine includes a Proven gold reserve of 6,130 K tons at 0.021 oz Au/ton.
Evidence · table
“Proven”
Context: 6,130
Probable Reservepositive
Indicated Resource with demonstrated economic viability after applying modifying factors.
Why it applies: The Three Hills Mine includes a Probable gold reserve of 9,653 K tons at 0.018 oz Au/ton.
Evidence · table
“Probable”
Context: 9,653
Resource Updateneutral
Revised estimate for an existing resource — compare to prior to assess progress.
Why it applies: The document provides an update to the Pre-Feasibility Study, including updated Mineral Resource and Mineral Reserve statements.
Evidence · text
“West Vault Mining Files on Sedar a Hasbrouck Gold Project Pre-Feasibility Study Update”
PFS-Supportingneutral
Resource estimate prepared to support a Pre-Feasibility Study — requires adequate M&I component.
Why it applies: The resource and reserve estimates are presented as part of a Pre-Feasibility Study update.
Evidence · text
“West Vault Mining Files on Sedar a Hasbrouck Gold Project Pre-Feasibility Study Update”
Cut-off Disclosedpositive
Cut-off grade used for resource reporting is clearly stated, enabling like-for-like comparison.
Why it applies: Cut-off grades for both Hasbrouck and Three Hills deposits are disclosed for the resource and reserve estimates.
Evidence · text
“Hasbrouck Deposit Reported Mineral Resources* December 15, 2022, (0.007oz AuEq/ton Cutoff)”
High Recoverypositive
Recovery at or above the exceptional band for the commodity and processing route.
Why it applies: The project reports 75% average heap-leach gold recovery, which is at the exceptional band for this processing route.
Evidence · table
“75% average heap-leach gold recovery”
Context: Metallurgy
Heap Leach Routeneutral
Processing via heap leach — lower CAPEX and OPEX, lower recovery expected.
Why it applies: The metallurgical test work indicates an average 75% gold recovery using a heap-leach process.
Evidence · table
“75% average heap-leach gold recovery”
Context: Metallurgy
Free Millingpositive
Simple, clean ore amenable to standard processing without oxidation.
Why it applies: The geology is described as 'all-oxide', which typically indicates free-milling ore amenable to simpler processing.
Evidence · table
“all-oxide”
Context: Geology
Multi-Domain Testedpositive
Variability across ore domains (oxide, transition, fresh) has been addressed.
Why it applies: The metallurgy section mentions '13 test programs' and the resource notes refer to 'lithologic- and depth dependent recovery equation' and 'variable gold recovery based on material in Upper Siebert and Lower Siebert', indicating variability testing.
Evidence · table
“13 test programs”
Context: Metallurgy
Extracted facts
Stored fact records: 18. Some facts used in scoring do not have a stored record.
Resource Estimates (18)
measuredHasbrouck Deposit · goldTonnes: 6987000Grade: 0.019Grade Unit: oz/tonContained Metal: 134000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Deposit
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- measured
- Tonnes
- 6987000
- Grade
- 0.019
- Grade Unit
- oz/ton
- Contained Metal
- 134000
- Contained Unit
- oz
- Cutoff Grade
- 0.007
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Measured gold resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Measured Resource
Negative factors
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“6,987”
Context: Measured
measuredHasbrouck Deposit · silverTonnes: 6987000Grade: 0.39Grade Unit: oz/tonContained Metal: 2752000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Deposit
- Commodity
- silver
- Ticker
- WVM
Resource Data
- Category
- measured
- Tonnes
- 6987000
- Grade
- 0.39
- Grade Unit
- oz/ton
- Contained Metal
- 2752000
- Contained Unit
- oz
- Cutoff Grade
- 0.007
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Measured silver resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Measured Resource
Negative factors
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“0.39”
Context: Measured
indicatedHasbrouck Deposit · goldTonnes: 35041000Grade: 0.015Grade Unit: oz/tonContained Metal: 516000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Deposit
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- indicated
- Tonnes
- 35041000
- Grade
- 0.015
- Grade Unit
- oz/ton
- Contained Metal
- 516000
- Contained Unit
- oz
- Cutoff Grade
- 0.007
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Indicated gold resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Indicated Resource
Negative factors
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“35,041”
Context: Indicated
indicatedHasbrouck Deposit · silverTonnes: 35041000Grade: 0.27Grade Unit: oz/tonContained Metal: 9404000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Deposit
- Commodity
- silver
- Ticker
- WVM
Resource Data
- Category
- indicated
- Tonnes
- 35041000
- Grade
- 0.27
- Grade Unit
- oz/ton
- Contained Metal
- 9404000
- Contained Unit
- oz
- Cutoff Grade
- 0.007
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Indicated silver resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Indicated Resource
Negative factors
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“0.27”
Context: Indicated
inferredHasbrouck Deposit · goldTonnes: 5161000Grade: 0.011Grade Unit: oz/tonContained Metal: 56000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Deposit
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- inferred
- Tonnes
- 5161000
- Grade
- 0.011
- Grade Unit
- oz/ton
- Contained Metal
- 56000
- Contained Unit
- oz
- Cutoff Grade
- 0.007
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Inferred gold resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
Negative factors
- Inferred Resource
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“5,161”
Context: Inferred
inferredHasbrouck Deposit · silverTonnes: 5161000Grade: 0.19Grade Unit: oz/tonContained Metal: 986000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Deposit
- Commodity
- silver
- Ticker
- WVM
Resource Data
- Category
- inferred
- Tonnes
- 5161000
- Grade
- 0.19
- Grade Unit
- oz/ton
- Contained Metal
- 986000
- Contained Unit
- oz
- Cutoff Grade
- 0.007
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Inferred silver resource for the Hasbrouck Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
Negative factors
- Inferred Resource
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“0.19”
Context: Inferred
indicatedThree Hills Deposit · goldTonnes: 10423000Grade: 0.018Grade Unit: oz/tonContained Metal: 185000Contained Unit: ozView all detailsHide details
Identity
- Project
- Three Hills Deposit
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- indicated
- Tonnes
- 10423000
- Grade
- 0.018
- Grade Unit
- oz/ton
- Contained Metal
- 185000
- Contained Unit
- oz
- Cutoff Grade
- 0.005
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Indicated gold resource for the Three Hills Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Indicated Resource
Negative factors
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“10,423”
Context: Indicated
inferredThree Hills Deposit · goldTonnes: 1008000Grade: 0.017Grade Unit: oz/tonContained Metal: 17000Contained Unit: ozView all detailsHide details
Identity
- Project
- Three Hills Deposit
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- inferred
- Tonnes
- 1008000
- Grade
- 0.017
- Grade Unit
- oz/ton
- Contained Metal
- 17000
- Contained Unit
- oz
- Cutoff Grade
- 0.005
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Inferred gold resource for the Three Hills Deposit, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
Negative factors
- Inferred Resource
- Resource estimate substantially unchanged from 2016 PFS
Evidence · table
“1,008”
Context: Inferred
probableThree Hills Mine · goldTonnes: 9653000Grade: 0.018Grade Unit: oz Au/tonContained Metal: 175000Contained Unit: ozView all detailsHide details
Identity
- Project
- Three Hills Mine
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- probable
- Tonnes
- 9653000
- Grade
- 0.018
- Grade Unit
- oz Au/ton
- Contained Metal
- 175000
- Contained Unit
- oz
- Cutoff Grade
- 0.005
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Probable gold reserve for the Three Hills Mine, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Probable Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“9,653”
Context: Probable
provenHasbrouck Mine · goldTonnes: 6130000Grade: 0.021Grade Unit: oz Au/tonContained Metal: 126000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Mine
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- proven
- Tonnes
- 6130000
- Grade
- 0.021
- Grade Unit
- oz Au/ton
- Contained Metal
- 126000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Proven gold reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Proven Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“6,130”
Context: Proven
provenHasbrouck Mine · silverTonnes: 6130000Grade: 0.417Grade Unit: oz Ag/tonContained Metal: 2558000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Mine
- Commodity
- silver
- Ticker
- WVM
Resource Data
- Category
- proven
- Tonnes
- 6130000
- Grade
- 0.417
- Grade Unit
- oz Ag/ton
- Contained Metal
- 2558000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Proven silver reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Proven Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“0.417”
Context: Proven
probableHasbrouck Mine · goldTonnes: 28239000Grade: 0.016Grade Unit: oz Au/tonContained Metal: 452000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Mine
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- probable
- Tonnes
- 28239000
- Grade
- 0.016
- Grade Unit
- oz Au/ton
- Contained Metal
- 452000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Probable gold reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Probable Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“28,239”
Context: Probable
probableHasbrouck Mine · silverTonnes: 28239000Grade: 0.281Grade Unit: oz Ag/tonContained Metal: 7946000Contained Unit: ozView all detailsHide details
Identity
- Project
- Hasbrouck Mine
- Commodity
- silver
- Ticker
- WVM
Resource Data
- Category
- probable
- Tonnes
- 28239000
- Grade
- 0.281
- Grade Unit
- oz Ag/ton
- Contained Metal
- 7946000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Probable silver reserve for the Hasbrouck Mine, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Probable Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“0.281”
Context: Probable
provenTotal Hasbrouck Gold Project · goldTonnes: 6130000Grade: 0.021Grade Unit: oz Au/tonContained Metal: 126000Contained Unit: ozView all detailsHide details
Identity
- Project
- Total Hasbrouck Gold Project
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- proven
- Tonnes
- 6130000
- Grade
- 0.021
- Grade Unit
- oz Au/ton
- Contained Metal
- 126000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Proven gold reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Proven Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“6,130”
Context: Proven
provenTotal Hasbrouck Gold Project · silverTonnes: 6130000Grade: 0.417Grade Unit: oz Ag/tonContained Metal: 2558000Contained Unit: ozView all detailsHide details
Identity
- Project
- Total Hasbrouck Gold Project
- Commodity
- silver
- Ticker
- WVM
Resource Data
- Category
- proven
- Tonnes
- 6130000
- Grade
- 0.417
- Grade Unit
- oz Ag/ton
- Contained Metal
- 2558000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Proven silver reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Proven Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“0.417”
Context: Proven
probableTotal Hasbrouck Gold Project · goldTonnes: 37893000Grade: 0.017Grade Unit: oz Au/tonContained Metal: 627000Contained Unit: ozView all detailsHide details
Identity
- Project
- Total Hasbrouck Gold Project
- Commodity
- gold
- Ticker
- WVM
Resource Data
- Category
- probable
- Tonnes
- 37893000
- Grade
- 0.017
- Grade Unit
- oz Au/ton
- Contained Metal
- 627000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Probable gold reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Probable Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“37,893”
Context: Probable
probableTotal Hasbrouck Gold Project · silverTonnes: 37893000Grade: 0.21Grade Unit: oz Ag/tonContained Metal: 7946000Contained Unit: ozView all detailsHide details
Identity
- Project
- Total Hasbrouck Gold Project
- Commodity
- silver
- Ticker
- WVM
Resource Data
- Category
- probable
- Tonnes
- 37893000
- Grade
- 0.21
- Grade Unit
- oz Ag/ton
- Contained Metal
- 7946000
- Contained Unit
- oz
- Cutoff Grade
- 5.17
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Probable silver reserve for the Total Hasbrouck Gold Project, compliant with NI 43-101, but largely unchanged from previous studies.
Positive factors
- QP/CP Signed
- NI 43-101 Compliant
- Cut-off Disclosed
- Probable Reserve
Negative factors
- Reserve estimate substantially unchanged from 2016 PFS
Evidence · table
“0.210”
Context: Probable
Fact 18Hasbrouck Gold Project · goldView all detailsHide details
Identity
- Project
- Hasbrouck Gold Project
- Commodity
- gold
- Ticker
- WVM
Review
- Needs Review
- No
- Historical
- No
Dates
- Event date
- 2023-03-08T00:00:00.000Z
Reasoning: Good average gold recovery of 75% achieved via heap leach for the all-oxide ore, supported by 13 test programs.
Positive factors
- High Recovery
- Heap Leach Route
- Free Milling
- Multi-Domain Tested
Evidence · table
“75% average heap-leach gold recovery”
Context: Metallurgy
How Atlas produces this analysis
Minestarters Atlas uses automated extraction to summarize mining announcements, identify reported measurements, and classify supporting evidence. Sentiment reflects the extracted narrative and classification rules; it is an interpretation, not a reported measurement. Evidence quotes and context are provided where available. Missing data, low-confidence results, and review flags indicate limitations. Check the original publisher announcement before relying on an interpretation.